| Droits TV | $4.3M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $464K |
| Sponsoring | $1.5M |
| Merchandising | $8.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.9M |
| Salaires staff | $133K |
| Amortissement Transferts | $541K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $604K |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $83.2M | $13.2M | $70.0M | $354.2M |
| Oct 2027 | $17.5M | $12.9M | $4.5M | $283.7M |
| Sept 2027 | $16.8M | $13.8M | $3.0M | $278.6M |
| Août 2027 | $17.7M | $11.4M | $6.3M | $275.1M |
| Juil 2027 | $101.8M | $10.1M | $91.7M | $317.3M |
| Juin 2027 | $23.1M | $8.5M | $14.6M | $229.6M |
| Mai 2027 | $14.5M | $8.5M | $6.1M | $214.7M |
| Avr 2027 | $18.6M | $10.2M | $8.4M | $208.2M |
| Mars 2027 | $18.0M | $7.9M | $10.2M | $199.4M |
| Févr 2027 | $45.6M | $6.7M | $38.9M | $206.2M |
| Janv 2027 | $37.9M | $6.8M | $31.1M | $169.3M |
| Déc 2026 | $23.8M | $6.8M | $17.0M | $138.2M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $6.0M |
| Atlas Capital | $5.9M |
| Aurora Holdings | $6.3M |