| Droits TV | $671K |
| Bonus TV de Classement | $212K |
| Jour de match | $2.1M |
| Sponsoring | $488K |
| Merchandising | $5.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.9M |
| Salaires staff | $6K |
| Amortissement Transferts | $820K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2031 | $9.3M | $8.3M | $1.1M | $86.0M |
| Jan 2031 | $11.0M | $8.4M | $2.5M | $84.1M |
| Dec 2030 | $9.2M | $8.3M | $874K | $80.7M |
| Nov 2030 | $9.6M | $8.5M | $1.1M | $79.0M |
| Oct 2030 | $9.9M | $8.7M | $1.2M | $77.1M |
| Sep 2030 | $7.0M | $7.9M | $-934K | $75.1M |
| Aug 2030 | $7.0M | $7.2M | $-224K | $78.7M |
| Jul 2030 | $7.1M | $8.0M | $-893K | $78.0M |
| Jun 2030 | $11.6M | $7.4M | $4.2M | $78.0M |
| May 2030 | $10.1M | $8.6M | $1.5M | $72.9M |
| Apr 2030 | $9.5M | $8.7M | $725K | $70.6M |
| Mar 2030 | $9.4M | $8.3M | $1.2M | $69.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.0M |
| Riverstone Logistics | $2.9M |