| Droits TV | $763K |
| Bonus TV de Classement | $19K |
| Jour de match | $2.1M |
| Sponsoring | $372K |
| Merchandising | $7.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $53K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.6M |
| Salaires staff | $87K |
| Amortissement Transferts | $289K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $10.5M | $5.7M | $4.9M | $37.6M |
| Feb 2027 | $11.1M | $6.1M | $5.0M | $32.4M |
| Jan 2027 | $11.4M | $5.8M | $5.7M | $27.2M |
| Dec 2026 | $13.3M | $5.8M | $7.5M | $21.2M |
| Nov 2026 | $11.9M | $5.6M | $6.3M | $13.4M |
| Oct 2026 | $10.8M | $7.7M | $3.1M | $6.8M |
| Sep 2026 | $10.0M | $2.9M | $7.1M | $3.4M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.3M |
| Northwind Insurance | $2.2M |