| Droits TV | $828K |
| Bonus TV de Classement | $204K |
| Jour de match | $0 |
| Sponsoring | $375K |
| Merchandising | $5.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4.3M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $53K |
| Amortissement Transferts | $646K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $160K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $12.8M | $6.3M | $6.4M | $54.6M |
| Juin 2028 | $11.8M | $7.4M | $4.4M | $50.7M |
| Mai 2028 | $10.0M | $9.9M | $109K | $45.7M |
| Avr 2028 | $11.3M | $8.1M | $3.2M | $44.9M |
| Mars 2028 | $13.1M | $10.2M | $2.9M | $41.1M |
| Févr 2028 | $16.9M | $9.9M | $7.0M | $37.5M |
| Janv 2028 | $10.6M | $8.6M | $2.0M | $30.1M |
| Déc 2027 | $12.6M | $8.7M | $3.9M | $28.5M |
| Nov 2027 | $10.6M | $8.2M | $2.4M | $23.9M |
| Oct 2027 | $10.4M | $16.1M | $-5.7M | $20.8M |
| Sept 2027 | $8.1M | $10.3M | $-2.2M | $25.9M |
| Août 2027 | $7.8M | $4.1M | $3.7M | $85.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.3M |
| Riverstone Logistics | $2.2M |