Masse salariale annuelle
$2.6M
Dépenses mensuelles
$208K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$100K |
$208K |
$-108K |
$3.8M |
| Dec 2027 |
$100K |
$207K |
$-107K |
$3.9M |
| Nov 2027 |
$100K |
$207K |
$-107K |
$4.0M |
| Oct 2027 |
$100K |
$258K |
$-158K |
$4.1M |
| Sep 2027 |
$125K |
$326K |
$-201K |
$4.2M |
| Aug 2027 |
$100K |
$329K |
$-229K |
$4.4M |
| Jul 2027 |
$227K |
$233K |
$-6K |
$4.7M |
| Jun 2027 |
$100K |
$233K |
$-133K |
$4.7M |
| May 2027 |
$100K |
$233K |
$-133K |
$4.8M |
| Apr 2027 |
$100K |
$228K |
$-128K |
$4.9M |
| Mar 2027 |
$100K |
$228K |
$-128K |
$5.1M |
| Feb 2027 |
$100K |
$228K |
$-128K |
$5.2M |