Masse salariale annuelle
$1.6M
Dépenses mensuelles
$134K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$30K |
$134K |
$-104K |
$-740K |
| Sep 2027 |
$78K |
$133K |
$-55K |
$-636K |
| Aug 2027 |
$76K |
$132K |
$-56K |
$-581K |
| Jul 2027 |
$44K |
$132K |
$-88K |
$-525K |
| Jun 2027 |
$30K |
$132K |
$-102K |
$-437K |
| May 2027 |
$30K |
$132K |
$-102K |
$-335K |
| Apr 2027 |
$30K |
$130K |
$-100K |
$-233K |
| Mar 2027 |
$30K |
$130K |
$-100K |
$-134K |
| Feb 2027 |
$86K |
$130K |
$-44K |
$-34K |
| Jan 2027 |
$30K |
$134K |
$-104K |
$10K |
| Dec 2026 |
$30K |
$138K |
$-108K |
$113K |
| Nov 2026 |
$30K |
$138K |
$-108K |
$222K |