| Droits TV | $931K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $61K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $601K |
| Indemnités de Prêt (Dépense) | $83K |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2032 | $993K | $2.9M | $-1.9M | $-41.1M |
| Mar 2032 | $806K | $2.5M | $-1.6M | $-39.2M |
| Feb 2032 | $862K | $2.4M | $-1.6M | $-37.5M |
| Jan 2032 | $809K | $4.1M | $-3.3M | $-35.9M |
| Dec 2031 | $853K | $2.4M | $-1.5M | $-32.7M |
| Nov 2031 | $815K | $2.9M | $-2.1M | $-31.1M |
| Oct 2031 | $803K | $2.3M | $-1.5M | $-29.0M |
| Sep 2031 | $792K | $2.3M | $-1.5M | $-27.5M |
| Aug 2031 | $796K | $2.3M | $-1.5M | $-26.0M |
| Jul 2031 | $801K | $2.5M | $-1.7M | $-24.5M |
| Jun 2031 | $789K | $3.2M | $-2.4M | $-22.8M |
| May 2031 | $979K | $2.5M | $-1.5M | $-20.4M |