| Droits TV | $5.2M |
| Bonus TV de Classement | $610K |
| Jour de match | $0 |
| Sponsoring | $47K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.0M |
| Salaires staff | $6K |
| Amortissement Transferts | $51K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2030 | $7.2M | $5.2M | $2.0M | $86.9M |
| Jul 2030 | $8.3M | $4.8M | $3.4M | $84.9M |
| Jun 2030 | $10.4M | $4.9M | $5.5M | $81.4M |
| May 2030 | $7.3M | $7.2M | $24K | $75.8M |
| Apr 2030 | $7.3M | $5.7M | $1.6M | $75.7M |
| Mar 2030 | $7.5M | $5.4M | $2.1M | $74.0M |
| Feb 2030 | $9.8M | $9.2M | $526K | $71.9M |
| Jan 2030 | $7.9M | $8.2M | $-298K | $71.3M |
| Dec 2029 | $7.6M | $7.6M | $9K | $71.6M |
| Nov 2029 | $7.6M | $6.7M | $894K | $71.5M |
| Oct 2029 | $7.1M | $7.2M | $-129K | $70.5M |
| Sep 2029 | $14.6M | $6.8M | $7.7M | $70.6M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $301K |
| Hometown Print | $263K |