| Droits TV | $4.3M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $0 |
| Sponsoring | $302K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $74K |
| Amortissement Transferts | $5K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $8.5M | $5.3M | $3.2M | $32.2M |
| Apr 2027 | $8.7M | $4.6M | $4.0M | $28.9M |
| Mar 2027 | $8.7M | $4.8M | $3.8M | $24.9M |
| Feb 2027 | $8.6M | $5.2M | $3.4M | $21.1M |
| Jan 2027 | $8.4M | $5.3M | $3.1M | $17.7M |
| Dec 2026 | $8.3M | $5.0M | $3.3M | $14.6M |
| Nov 2026 | $7.7M | $4.9M | $2.8M | $11.2M |
| Oct 2026 | $7.9M | $8.2M | $-286K | $8.4M |
| Sep 2026 | $10.4M | $3.2M | $7.2M | $8.7M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.0M |
| Civic Energy | $1.6M |