| Droits TV | $3.9M |
| Bonus TV de Classement | $645K |
| Jour de match | $198K |
| Sponsoring | $41K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.5M |
| Salaires staff | $15K |
| Amortissement Transferts | $38K |
| Intérêts de la Dette | $37K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2033 | $5.9M | $7.6M | $-1.7M | $-9.9M |
| Oct 2033 | $5.9M | $7.5M | $-1.6M | $-8.3M |
| Sep 2033 | $5.2M | $7.7M | $-2.6M | $-6.7M |
| Aug 2033 | $5.1M | $5.8M | $-675K | $-4.2M |
| Jul 2033 | $5.7M | $6.7M | $-988K | $-3.6M |
| Jun 2033 | $7.3M | $4.7M | $2.6M | $-2.6M |
| May 2033 | $5.4M | $7.4M | $-2.0M | $-3.5M |
| Apr 2033 | $5.4M | $7.1M | $-1.7M | $-1.5M |
| Mar 2033 | $5.4M | $6.5M | $-1.1M | $206K |
| Feb 2033 | $7.5M | $11.5M | $-4.0M | $1.3M |
| Jan 2033 | $5.2M | $7.1M | $-1.9M | $5.3M |
| Dec 2032 | $5.8M | $7.5M | $-1.7M | $7.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $275K |
| Hometown Print | $217K |