| Droits TV | $3.9M |
| Bonus TV de Classement | $977K |
| Jour de match | $0 |
| Sponsoring | $288K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.9M |
| Salaires staff | $84K |
| Amortissement Transferts | $147K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $7.5M | $4.5M | $3.0M | $59.3M |
| Jul 2027 | $9.1M | $3.5M | $5.6M | $56.2M |
| Jun 2027 | $13.3M | $3.8M | $9.5M | $59.2M |
| May 2027 | $7.8M | $4.9M | $2.9M | $49.7M |
| Apr 2027 | $8.0M | $4.2M | $3.8M | $46.8M |
| Mar 2027 | $8.6M | $4.7M | $3.9M | $43.0M |
| Feb 2027 | $24.3M | $5.9M | $18.5M | $39.1M |
| Jan 2027 | $8.5M | $4.8M | $3.6M | $20.6M |
| Dec 2026 | $8.3M | $4.8M | $3.5M | $17.0M |
| Nov 2026 | $8.7M | $5.1M | $3.7M | $13.5M |
| Oct 2026 | $8.3M | $9.9M | $-1.6M | $9.8M |
| Sep 2026 | $7.5M | $3.7M | $3.8M | $11.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.8M |
| Northwind Insurance | $1.7M |