| Droits TV | $1.8M |
| Bonus TV de Classement | $202K |
| Jour de match | $6K |
| Sponsoring | $2K |
| Merchandising | $132K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $946K |
| Salaires staff | $7K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $431K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2032 | $2.1M | $1.4M | $730K | $25.9M |
| Jan 2032 | $2.2M | $1.5M | $706K | $25.2M |
| Dec 2031 | $2.0M | $1.9M | $163K | $24.5M |
| Nov 2031 | $2.0M | $1.6M | $375K | $24.3M |
| Oct 2031 | $2.1M | $1.6M | $487K | $24.0M |
| Sep 2031 | $2.3M | $1.7M | $603K | $23.5M |
| Aug 2031 | $2.3M | $1.5M | $855K | $22.9M |
| Jul 2031 | $2.3M | $1.6M | $720K | $43.7M |
| Jun 2031 | $3.0M | $1.3M | $1.6M | $43.0M |
| May 2031 | $2.3M | $1.6M | $674K | $41.3M |
| Apr 2031 | $2.3M | $1.4M | $918K | $40.6M |
| Mar 2031 | $2.3M | $1.3M | $1.0M | $39.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $20K |