| Droits TV | $1.9M |
| Bonus TV de Classement | $531K |
| Jour de match | $14K |
| Sponsoring | $14K |
| Merchandising | $148K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.0M |
| Salaires staff | $4K |
| Amortissement Transferts | $46K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $479K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $2.6M | $1.5M | $1.0M | $35.5M |
| Oct 2030 | $2.4M | $1.6M | $764K | $34.5M |
| Sep 2030 | $2.2M | $1.8M | $409K | $33.6M |
| Aug 2030 | $2.2M | $1.4M | $748K | $33.2M |
| Jul 2030 | $2.2M | $2.1M | $95K | $32.4M |
| Jun 2030 | $2.6M | $1.5M | $1.1M | $32.3M |
| May 2030 | $2.2M | $1.4M | $813K | $31.1M |
| Apr 2030 | $2.3M | $1.6M | $653K | $30.3M |
| Mar 2030 | $2.3M | $2.1M | $181K | $29.6M |
| Feb 2030 | $2.3M | $1.6M | $668K | $29.4M |
| Jan 2030 | $2.4M | $1.7M | $674K | $28.6M |
| Dec 2029 | $2.2M | $2.1M | $129K | $27.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $163K |