| Droits TV | $3.7M |
| Bonus TV de Classement | $0 |
| Jour de match | $10K |
| Sponsoring | $62K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.3M |
| Salaires staff | $32K |
| Amortissement Transferts | $59K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $4K |
| Entretien installations | $901K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2028 | $4.9M | $4.3M | $535K | $47.9M |
| Aug 2028 | $5.4M | $5.0M | $427K | $47.3M |
| Jul 2028 | $5.8M | $5.9M | $-131K | $46.8M |
| Jun 2028 | $7.9M | $3.4M | $4.6M | $47.7M |
| May 2028 | $5.5M | $4.0M | $1.4M | $43.1M |
| Apr 2028 | $5.5M | $3.4M | $2.2M | $41.6M |
| Mar 2028 | $5.5M | $3.5M | $2.0M | $39.4M |
| Feb 2028 | $5.6M | $4.6M | $1.1M | $37.3M |
| Jan 2028 | $5.9M | $3.3M | $2.6M | $36.2M |
| Dec 2027 | $5.7M | $4.5M | $1.2M | $33.6M |
| Nov 2027 | $5.5M | $3.7M | $1.8M | $32.3M |
| Oct 2027 | $5.5M | $4.2M | $1.3M | $30.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $366K |
| Greenfield Foods | $379K |