| Droits TV | $5.0M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $189K |
| Sponsoring | $1.5M |
| Merchandising | $4.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.8M |
| Salaires staff | $21K |
| Amortissement Transferts | $1.6M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2030 | $13.4M | $11.7M | $1.7M | $172.0M |
| Avr 2030 | $15.5M | $13.8M | $1.6M | $168.8M |
| Mars 2030 | $14.5M | $16.4M | $-1.8M | $165.6M |
| Févr 2030 | $29.0M | $15.1M | $13.9M | $165.8M |
| Janv 2030 | $16.5M | $15.2M | $1.3M | $158.4M |
| Déc 2029 | $15.7M | $14.1M | $1.7M | $155.7M |
| Nov 2029 | $13.9M | $14.4M | $-511K | $152.5M |
| Oct 2029 | $13.2M | $34.6M | $-21.4M | $151.6M |
| Sept 2029 | $12.2M | $16.5M | $-4.4M | $171.6M |
| Août 2029 | $14.2M | $15.3M | $-1.1M | $175.4M |
| Juil 2029 | $35.6M | $12.1M | $23.5M | $229.1M |
| Juin 2029 | $19.3M | $11.4M | $7.9M | $235.3M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $6.6M |
| Helios Bank | $5.1M |
| Atlas Capital | $7.2M |