| Droits TV | $3.7M |
| Bonus TV de Classement | $798K |
| Jour de match | $314K |
| Sponsoring | $1.6M |
| Merchandising | $4.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.6M |
| Salaires staff | $26K |
| Amortissement Transferts | $111K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2029 | $11.1M | $12.8M | $-1.7M | $219.0M |
| Nov 2029 | $11.4M | $10.4M | $1.0M | $220.6M |
| Oct 2029 | $11.8M | $11.1M | $688K | $219.4M |
| Sep 2029 | $11.6M | $10.9M | $634K | $218.6M |
| Aug 2029 | $13.0M | $11.2M | $1.8M | $217.9M |
| Jul 2029 | $13.9M | $9.9M | $4.0M | $261.1M |
| Jun 2029 | $17.3M | $9.0M | $8.4M | $257.0M |
| May 2029 | $12.0M | $12.5M | $-500K | $248.5M |
| Apr 2029 | $11.9M | $8.9M | $2.9M | $248.9M |
| Mar 2029 | $12.7M | $9.8M | $2.9M | $245.9M |
| Feb 2029 | $27.7M | $12.0M | $15.7M | $242.9M |
| Jan 2029 | $12.4M | $10.6M | $1.7M | $227.0M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $6.7M |
| Meridian Group | $6.3M |
| Helios Bank | $5.9M |