Masse salariale annuelle
$3.0M
Dépenses mensuelles
$253K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$1.0M |
$253K |
$747K |
$25.0M |
| Nov 2027 |
$1.0M |
$252K |
$748K |
$24.2M |
| Oct 2027 |
$1.1M |
$291K |
$777K |
$23.5M |
| Sep 2027 |
$2.9M |
$8.7M |
$-5.8M |
$22.7M |
| Aug 2027 |
$7.1M |
$8.3M |
$-1.2M |
$28.5M |
| Jul 2027 |
$14.9M |
$1.9M |
$13.0M |
$29.7M |
| Jun 2027 |
$1.0M |
$455K |
$545K |
$16.7M |
| May 2027 |
$1.0M |
$455K |
$545K |
$16.2M |
| Apr 2027 |
$1.0M |
$453K |
$547K |
$15.6M |
| Mar 2027 |
$2.0M |
$722K |
$1.2M |
$15.1M |
| Feb 2027 |
$2.1M |
$8.5M |
$-6.4M |
$13.9M |
| Jan 2027 |
$1.0M |
$546K |
$454K |
$20.2M |