| Droits TV | $3.7M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $629K |
| Sponsoring | $1.5M |
| Merchandising | $3.8M |
| Prime de Coupe | $249K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $105K |
| Amortissement Transferts | $300K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $157K |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $11.6M | $7.5M | $4.0M | $92.3M |
| Oct 2027 | $12.0M | $9.3M | $2.6M | $88.0M |
| Sept 2027 | $13.4M | $8.1M | $5.3M | $85.1M |
| Août 2027 | $13.4M | $6.3M | $7.1M | $88.7M |
| Juil 2027 | $11.9M | $5.5M | $6.4M | $116.7M |
| Juin 2027 | $17.3M | $5.1M | $12.2M | $110.9M |
| Mai 2027 | $11.1M | $5.9M | $5.2M | $98.5M |
| Avr 2027 | $12.0M | $5.3M | $6.7M | $93.2M |
| Mars 2027 | $12.5M | $6.6M | $5.9M | $86.4M |
| Févr 2027 | $12.3M | $5.9M | $6.4M | $80.4M |
| Janv 2027 | $12.2M | $5.5M | $6.7M | $79.5M |
| Déc 2026 | $11.8M | $5.5M | $6.3M | $72.8M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $5.3M |
| Aurora Holdings | $6.8M |
| Atlas Capital | $6.1M |