| Droits TV | $3.9M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $732K |
| Sponsoring | $1.5M |
| Merchandising | $3.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $600K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $114K |
| Amortissement Transferts | $123K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $83K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $33.8M | $7.3M | $26.5M | $129.8M |
| Jan 2027 | $18.8M | $6.9M | $11.9M | $104.4M |
| Dec 2026 | $18.6M | $6.7M | $11.9M | $92.4M |
| Nov 2026 | $18.2M | $6.8M | $11.4M | $80.3M |
| Oct 2026 | $15.4M | $9.1M | $6.3M | $68.9M |
| Sep 2026 | $50.4M | $3.7M | $46.7M | $62.4M |
| Aug 2026 | $0 | $0 | $0 | $22.9M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $5.8M |
| Atlas Capital | $6.1M |
| Atlas Capital | $6.2M |