| Droits TV | $2.1M |
| Bonus TV de Classement | $921K |
| Jour de match | $8K |
| Sponsoring | $30K |
| Merchandising | $649K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $251K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $51K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $65K |
| Entretien installations | $762K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $4.0M | $2.1M | $1.9M | $12.9M |
| Jan 2027 | $3.7M | $2.0M | $1.8M | $11.0M |
| Dec 2026 | $3.6M | $1.9M | $1.7M | $9.3M |
| Nov 2026 | $3.7M | $1.9M | $1.8M | $7.6M |
| Oct 2026 | $3.5M | $2.8M | $699K | $5.8M |
| Sep 2026 | $3.7M | $1.6M | $2.1M | $5.1M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $196K |
| Hometown Print | $165K |