Masse salariale annuelle
$2.0M
Dépenses mensuelles
$163K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$100K |
$163K |
$-63K |
$1.3M |
| Oct 2027 |
$100K |
$163K |
$-63K |
$1.4M |
| Sep 2027 |
$100K |
$189K |
$-89K |
$1.4M |
| Aug 2027 |
$290K |
$275K |
$15K |
$1.5M |
| Jul 2027 |
$700K |
$369K |
$331K |
$1.5M |
| Jun 2027 |
$100K |
$169K |
$-69K |
$1.2M |
| May 2027 |
$100K |
$169K |
$-69K |
$1.3M |
| Apr 2027 |
$100K |
$165K |
$-65K |
$1.3M |
| Mar 2027 |
$100K |
$164K |
$-64K |
$1.4M |
| Feb 2027 |
$100K |
$164K |
$-64K |
$1.5M |
| Jan 2027 |
$100K |
$164K |
$-64K |
$1.5M |
| Dec 2026 |
$100K |
$163K |
$-63K |
$1.6M |