| Droits TV | $3.7M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $21K |
| Sponsoring | $268K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $39K |
| Amortissement Transferts | $24K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2030 | $6.5M | $5.7M | $896K | $65.9M |
| Feb 2030 | $6.9M | $6.8M | $134K | $65.0M |
| Jan 2030 | $6.9M | $5.6M | $1.3M | $64.8M |
| Dec 2029 | $6.4M | $5.9M | $561K | $63.5M |
| Nov 2029 | $6.6M | $6.3M | $307K | $62.9M |
| Oct 2029 | $6.6M | $6.5M | $89K | $62.6M |
| Sep 2029 | $7.1M | $5.6M | $1.4M | $62.5M |
| Aug 2029 | $6.5M | $4.8M | $1.7M | $61.0M |
| Jul 2029 | $6.6M | $4.8M | $1.9M | $82.7M |
| Jun 2029 | $9.3M | $5.0M | $4.3M | $80.8M |
| May 2029 | $6.5M | $5.8M | $717K | $76.5M |
| Apr 2029 | $6.5M | $5.8M | $660K | $75.8M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.6M |
| Northwind Insurance | $1.6M |