| Droits TV | $3.7M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $266K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $471K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $74K |
| Amortissement Transferts | $19K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $986K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $5.6M | $4.1M | $1.5M | $59.3M |
| Juin 2028 | $6.2M | $4.3M | $1.9M | $57.9M |
| Mai 2028 | $5.1M | $4.6M | $479K | $55.9M |
| Avr 2028 | $5.3M | $3.7M | $1.5M | $55.4M |
| Mars 2028 | $5.7M | $4.8M | $888K | $53.9M |
| Févr 2028 | $5.7M | $4.4M | $1.3M | $53.0M |
| Janv 2028 | $6.0M | $4.2M | $1.9M | $52.0M |
| Déc 2027 | $5.6M | $4.4M | $1.3M | $50.1M |
| Nov 2027 | $5.9M | $4.7M | $1.2M | $48.8M |
| Oct 2027 | $5.8M | $7.9M | $-2.1M | $47.6M |
| Sept 2027 | $7.8M | $4.4M | $3.4M | $49.7M |
| Août 2027 | $9.0M | $3.8M | $5.1M | $46.3M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.5M |
| Northwind Insurance | $1.7M |