| Droits TV | $139K |
| Bonus TV de Classement | $65K |
| Jour de match | $14K |
| Sponsoring | $2K |
| Merchandising | $116K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $624K |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $964K |
| Salaires staff | $4K |
| Amortissement Transferts | $9K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $268K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2030 | $960K | $1.2M | $-285K | $17.3M |
| Jun 2030 | $1.0M | $1.4M | $-319K | $17.6M |
| May 2030 | $1.0M | $1.1M | $-129K | $17.9M |
| Apr 2030 | $954K | $1.3M | $-364K | $18.0M |
| Mar 2030 | $969K | $959K | $10K | $18.4M |
| Feb 2030 | $959K | $1.3M | $-364K | $18.4M |
| Jan 2030 | $1.3M | $1.1M | $197K | $18.7M |
| Dec 2029 | $1.3M | $927K | $336K | $18.5M |
| Nov 2029 | $1.2M | $914K | $298K | $18.2M |
| Oct 2029 | $1.2M | $925K | $302K | $17.9M |
| Sep 2029 | $1.2M | $1.2M | $41K | $17.8M |
| Aug 2029 | $1.2M | $1.1M | $118K | $17.8M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $24K |