| Droits TV | $2.6M |
| Bonus TV de Classement | $270K |
| Jour de match | $0 |
| Sponsoring | $22K |
| Merchandising | $425K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $22K |
| Amortissement Transferts | $12K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $687K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2029 | $3.3M | $2.6M | $701K | $43.6M |
| Jun 2029 | $4.2M | $2.5M | $1.6M | $42.9M |
| May 2029 | $3.5M | $2.7M | $873K | $41.2M |
| Apr 2029 | $3.7M | $2.9M | $832K | $40.3M |
| Mar 2029 | $3.7M | $3.4M | $344K | $39.5M |
| Feb 2029 | $3.7M | $3.6M | $90K | $39.1M |
| Jan 2029 | $3.9M | $2.9M | $1.0M | $39.0M |
| Dec 2028 | $3.9M | $2.8M | $1.1M | $38.0M |
| Nov 2028 | $3.6M | $2.7M | $897K | $36.9M |
| Oct 2028 | $3.8M | $3.1M | $622K | $36.0M |
| Sep 2028 | $4.0M | $3.2M | $848K | $35.3M |
| Aug 2028 | $4.1M | $2.2M | $1.9M | $34.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $267K |
| Greenfield Foods | $242K |