| Droits TV | $752K |
| Bonus TV de Classement | $217K |
| Jour de match | $255K |
| Sponsoring | $482K |
| Merchandising | $3.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $157K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.1M |
| Salaires staff | $91K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $5.7M | $3.2M | $2.5M | $15.2M |
| Jan 2027 | $6.2M | $3.3M | $2.9M | $13.0M |
| Dec 2026 | $6.1M | $3.3M | $2.8M | $10.1M |
| Nov 2026 | $6.1M | $3.4M | $2.6M | $7.3M |
| Oct 2026 | $6.7M | $7.1M | $-419K | $4.7M |
| Sep 2026 | $5.5M | $4.2M | $1.3M | $5.1M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.0M |
| Northwind Insurance | $2.8M |