| Droits TV | $4.3M |
| Bonus TV de Classement | $990K |
| Jour de match | $208K |
| Sponsoring | $293K |
| Merchandising | $2.5M |
| Prime de Coupe | $306K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $98K |
| Amortissement Transferts | $15K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $8.6M | $5.9M | $2.7M | $39.4M |
| Jan 2027 | $8.6M | $5.5M | $3.0M | $36.6M |
| Dec 2026 | $9.2M | $5.5M | $3.7M | $33.6M |
| Nov 2026 | $8.7M | $5.5M | $3.2M | $29.9M |
| Oct 2026 | $8.4M | $8.9M | $-464K | $26.6M |
| Sep 2026 | $10.1M | $3.7M | $6.3M | $27.1M |
| Aug 2026 | $0 | $0 | $0 | $21.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.7M |
| Civic Energy | $1.9M |