| Droits TV | $153K |
| Bonus TV de Classement | $0 |
| Jour de match | $86K |
| Sponsoring | $0 |
| Merchandising | $17K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4K |
| Salaires joueurs | $1.5M |
| Salaires staff | $40K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $101K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $273K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $261K | $1.9M | $-1.7M | $-10.5M |
| Feb 2027 | $60K | $1.6M | $-1.5M | $-8.8M |
| Jan 2027 | $73K | $1.8M | $-1.7M | $-7.3M |
| Dec 2026 | $73K | $1.5M | $-1.4M | $-5.6M |
| Nov 2026 | $86K | $1.5M | $-1.4M | $-4.2M |
| Oct 2026 | $78K | $4.6M | $-4.5M | $-2.8M |
| Sep 2026 | $70K | $932K | $-862K | $1.7M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |