| Droits TV | $2.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $192K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $713K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $2.6M | $3.7M | $-1.1M | $-48.3M |
| Oct 2030 | $2.6M | $3.6M | $-1.0M | $-47.2M |
| Sep 2030 | $2.6M | $6.3M | $-3.7M | $-46.1M |
| Aug 2030 | $2.6M | $3.7M | $-1.1M | $-42.4M |
| Jul 2030 | $3.0M | $4.0M | $-976K | $-41.4M |
| Jun 2030 | $2.9M | $3.9M | $-988K | $-40.4M |
| May 2030 | $2.9M | $4.2M | $-1.3M | $-39.4M |
| Apr 2030 | $2.9M | $4.0M | $-1.1M | $-38.1M |
| Mar 2030 | $2.9M | $3.7M | $-778K | $-37.0M |
| Feb 2030 | $2.3M | $3.0M | $-776K | $-36.2M |
| Jan 2030 | $3.9M | $4.8M | $-969K | $-35.5M |
| Dec 2029 | $2.3M | $2.9M | $-613K | $-34.5M |