| Droits TV | $3.8M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $1.3M |
| Sponsoring | $2.4M |
| Merchandising | $7.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $103K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $28.7M |
| Salaires staff | $42K |
| Amortissement Transferts | $984K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $286K |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $20.2M | $33.0M | $-12.8M | $74.8M |
| Sept 2029 | $32.8M | $19.0M | $13.8M | $86.7M |
| Août 2029 | $15.6M | $16.7M | $-1.0M | $71.9M |
| Juil 2029 | $16.7M | $15.3M | $1.4M | $102.7M |
| Juin 2029 | $20.6M | $14.0M | $6.5M | $100.3M |
| Mai 2029 | $13.6M | $17.8M | $-4.2M | $92.8M |
| Avr 2029 | $18.0M | $16.8M | $1.2M | $96.0M |
| Mars 2029 | $18.3M | $18.4M | $-188K | $93.9M |
| Févr 2029 | $29.8M | $16.0M | $13.8M | $93.1M |
| Janv 2029 | $20.9M | $16.2M | $4.7M | $84.1M |
| Déc 2028 | $24.3M | $15.5M | $8.9M | $78.5M |
| Nov 2028 | $21.8M | $14.8M | $7.0M | $68.7M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $5.6M |
| Atlas Capital | $6.4M |
| Vanguard Industries | $16.5M |