| Droits TV | $4.1M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $618K |
| Sponsoring | $1.7M |
| Merchandising | $5.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.8M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $17.8M |
| Salaires staff | $30K |
| Amortissement Transferts | $341K |
| Intérêts de la Dette | $63K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2030 | $15.3M | $20.7M | $-5.4M | $-16.3M |
| Sep 2030 | $16.2M | $20.0M | $-3.8M | $-11.2M |
| Aug 2030 | $13.9M | $21.0M | $-7.1M | $-7.8M |
| Jul 2030 | $13.5M | $14.3M | $-834K | $-1.1M |
| Jun 2030 | $19.7M | $15.2M | $4.5M | $2.6M |
| May 2030 | $12.3M | $16.9M | $-4.6M | $-2.2M |
| Apr 2030 | $12.8M | $14.7M | $-1.9M | $2.0M |
| Mar 2030 | $13.7M | $18.6M | $-4.9M | $3.5M |
| Feb 2030 | $12.8M | $18.9M | $-6.1M | $8.0M |
| Jan 2030 | $15.0M | $19.2M | $-4.1M | $14.2M |
| Dec 2029 | $15.6M | $18.5M | $-2.9M | $18.0M |
| Nov 2029 | $15.8M | $26.9M | $-11.1M | $20.5M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $6.2M |
| Aurora Holdings | $6.5M |
| Aurora Holdings | $7.6M |