| Droits TV | $4.9M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $1.1M |
| Sponsoring | $5.2M |
| Merchandising | $12.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $17.4M |
| Salaires staff | $46K |
| Amortissement Transferts | $2.9M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $52K |
| Entretien installations | $3.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2029 | $24.6M | $24.3M | $331K | $392.4M |
| Aug 2029 | $24.4M | $20.3M | $4.1M | $392.4M |
| Jul 2029 | $35.2M | $14.5M | $20.7M | $454.1M |
| Jun 2029 | $20.3M | $15.1M | $5.1M | $441.0M |
| May 2029 | $19.0M | $15.0M | $4.1M | $434.8M |
| Apr 2029 | $18.6M | $16.0M | $2.6M | $429.5M |
| Mar 2029 | $21.8M | $15.9M | $5.9M | $425.6M |
| Feb 2029 | $21.9M | $16.2M | $5.7M | $428.7M |
| Jan 2029 | $22.6M | $16.6M | $6.0M | $438.1M |
| Dec 2028 | $23.0M | $17.1M | $6.0M | $429.9M |
| Nov 2028 | $21.5M | $18.9M | $2.5M | $421.8M |
| Oct 2028 | $21.1M | $18.9M | $2.2M | $417.0M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $6.0M |
| Aurora Holdings | $31.5M |
| Helios Bank | $24.6M |