| Droits TV | $4.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $1.3M |
| Sponsoring | $0 |
| Merchandising | $172K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $737K |
| Salaires joueurs | $9.0M |
| Salaires staff | $101K |
| Amortissement Transferts | $86K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $407K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $5.6M | $11.5M | $-5.9M | $124.8M |
| Sep 2027 | $5.0M | $13.2M | $-8.1M | $130.6M |
| Aug 2027 | $7.4M | $8.8M | $-1.4M | $138.7M |
| Jul 2027 | $19.8M | $6.7M | $13.1M | $179.4M |
| Jun 2027 | $5.6M | $6.9M | $-1.3M | $166.1M |
| May 2027 | $54.2M | $9.7M | $44.5M | $167.4M |
| Apr 2027 | $5.5M | $6.6M | $-1.0M | $122.8M |
| Mar 2027 | $7.2M | $7.0M | $203K | $123.8M |
| Feb 2027 | $5.8M | $7.5M | $-1.7M | $123.5M |
| Jan 2027 | $6.7M | $7.4M | $-694K | $125.1M |
| Dec 2026 | $6.5M | $8.6M | $-2.1M | $125.7M |
| Nov 2026 | $6.9M | $9.0M | $-2.1M | $127.7M |