| Droits TV | $11.5M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $0 |
| Sponsoring | $2.0M |
| Merchandising | $6.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $3.7M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.4M |
| Salaires staff | $1K |
| Amortissement Transferts | $817K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2030 | $26.1M | $13.8M | $12.3M | $303.3M |
| Jun 2030 | $15.8M | $13.2M | $2.6M | $297.4M |
| May 2030 | $15.9M | $13.4M | $2.6M | $294.0M |
| Apr 2030 | $16.7M | $13.6M | $3.1M | $290.6M |
| Mar 2030 | $17.3M | $12.8M | $4.5M | $286.7M |
| Feb 2030 | $17.2M | $13.5M | $3.7M | $285.1M |
| Jan 2030 | $18.2M | $13.8M | $4.5M | $295.3M |
| Dec 2029 | $16.9M | $13.7M | $3.2M | $290.3M |
| Nov 2029 | $17.6M | $15.1M | $2.5M | $286.5M |
| Oct 2029 | $16.7M | $14.0M | $2.7M | $283.4M |
| Sep 2029 | $15.1M | $13.7M | $1.4M | $281.0M |
| Aug 2029 | $32.0M | $12.4M | $19.6M | $279.9M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $7.2M |
| Vanguard Industries | $8.5M |
| Vanguard Industries | $8.2M |