| Droits TV | $5.1M |
| Bonus TV de Classement | $726K |
| Jour de match | $594K |
| Sponsoring | $2.1M |
| Merchandising | $5.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $20K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.9M |
| Salaires staff | $30K |
| Amortissement Transferts | $691K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2031 | $15.8M | $16.0M | $-135K | $364.8M |
| Aug 2031 | $14.5M | $11.9M | $2.6M | $366.5M |
| Jul 2031 | $21.5M | $8.6M | $12.9M | $419.9M |
| Jun 2031 | $14.6M | $9.0M | $5.6M | $410.9M |
| May 2031 | $14.7M | $10.3M | $4.5M | $409.1M |
| Apr 2031 | $15.3M | $9.9M | $5.3M | $408.4M |
| Mar 2031 | $16.5M | $13.6M | $2.9M | $405.8M |
| Feb 2031 | $17.0M | $13.4M | $3.6M | $405.5M |
| Jan 2031 | $18.0M | $11.9M | $6.1M | $404.7M |
| Dec 2030 | $17.1M | $12.4M | $4.7M | $401.3M |
| Nov 2030 | $16.9M | $12.8M | $4.0M | $399.3M |
| Oct 2030 | $16.4M | $14.3M | $2.1M | $397.8M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $7.8M |
| Vanguard Industries | $9.5M |
| Vanguard Industries | $7.8M |