Masse salariale annuelle
$3.9M
Dépenses mensuelles
$324K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$324K |
$76K |
$3.8M |
| Nov 2027 |
$400K |
$324K |
$76K |
$3.8M |
| Oct 2027 |
$400K |
$323K |
$77K |
$3.7M |
| Sep 2027 |
$403K |
$1.4M |
$-988K |
$3.6M |
| Aug 2027 |
$421K |
$291K |
$130K |
$4.6M |
| Jul 2027 |
$692K |
$306K |
$386K |
$4.5M |
| Jun 2027 |
$400K |
$300K |
$100K |
$4.1M |
| May 2027 |
$400K |
$300K |
$100K |
$4.0M |
| Apr 2027 |
$400K |
$298K |
$102K |
$3.9M |
| Mar 2027 |
$400K |
$535K |
$-135K |
$3.8M |
| Feb 2027 |
$684K |
$612K |
$72K |
$3.9M |
| Jan 2027 |
$400K |
$223K |
$177K |
$3.8M |