| Droits TV | $6.7M |
| Bonus TV de Classement | $604K |
| Jour de match | $527K |
| Sponsoring | $535K |
| Merchandising | $5.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.3M |
| Salaires staff | $46K |
| Amortissement Transferts | $278K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $86K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2030 | $14.1M | $10.8M | $3.3M | $59.3M |
| Feb 2030 | $17.2M | $10.2M | $7.0M | $55.8M |
| Jan 2030 | $15.6M | $11.6M | $4.0M | $48.5M |
| Dec 2029 | $15.5M | $10.5M | $5.0M | $44.3M |
| Nov 2029 | $15.9M | $10.3M | $5.6M | $39.0M |
| Oct 2029 | $14.5M | $12.5M | $2.1M | $33.1M |
| Sep 2029 | $32.1M | $8.4M | $23.7M | $30.7M |
| Aug 2029 | $8.2M | $7.8M | $476K | $40.0M |
| Jul 2029 | $9.0M | $7.3M | $1.7M | $39.2M |
| Jun 2029 | $9.4M | $9.5M | $-160K | $42.3M |
| May 2029 | $8.9M | $10.5M | $-1.6M | $42.3M |
| Apr 2029 | $9.0M | $8.5M | $437K | $43.7M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $3.1M |
| Riverstone Logistics | $3.4M |