| Droits TV | $7.1M |
| Bonus TV de Classement | $1.0M |
| Jour de match | $994K |
| Sponsoring | $2.3M |
| Merchandising | $9.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $45K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.9M |
| Salaires staff | $38K |
| Amortissement Transferts | $1.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2029 | $20.5M | $14.4M | $6.1M | $31.1M |
| Nov 2029 | $20.3M | $14.6M | $5.7M | $23.5M |
| Oct 2029 | $20.0M | $17.7M | $2.4M | $16.3M |
| Sept 2029 | $32.9M | $12.3M | $20.6M | $12.4M |
| Août 2029 | $17.1M | $12.7M | $4.3M | $-9.6M |
| Juil 2029 | $14.8M | $9.2M | $5.6M | $53K |
| Juin 2029 | $13.3M | $10.1M | $3.1M | $14.8M |
| Mai 2029 | $13.2M | $22.1M | $-8.9M | $10.9M |
| Avr 2029 | $13.2M | $10.6M | $2.6M | $19.0M |
| Mars 2029 | $13.2M | $10.0M | $3.2M | $15.6M |
| Févr 2029 | $28.7M | $10.1M | $18.6M | $11.7M |
| Janv 2029 | $13.7M | $10.0M | $3.6M | $15.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.6M |
| Meridian Group | $13.1M |
| Helios Bank | $12.1M |