Masse salariale annuelle
$3.8M
Dépenses mensuelles
$315K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$315K |
$85K |
$11.2M |
| Dec 2027 |
$400K |
$315K |
$85K |
$11.2M |
| Nov 2027 |
$400K |
$315K |
$85K |
$11.1M |
| Oct 2027 |
$400K |
$315K |
$85K |
$11.0M |
| Sep 2027 |
$2.2M |
$777K |
$1.4M |
$10.9M |
| Aug 2027 |
$400K |
$811K |
$-411K |
$9.5M |
| Jul 2027 |
$979K |
$354K |
$625K |
$9.9M |
| Jun 2027 |
$400K |
$330K |
$70K |
$9.3M |
| May 2027 |
$400K |
$330K |
$70K |
$9.2M |
| Apr 2027 |
$400K |
$323K |
$77K |
$9.2M |
| Mar 2027 |
$400K |
$323K |
$77K |
$9.1M |
| Feb 2027 |
$2.2M |
$868K |
$1.4M |
$9.0M |