| Droits TV | $7.4M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $0 |
| Sponsoring | $500K |
| Merchandising | $5.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.6M |
| Salaires staff | $86K |
| Amortissement Transferts | $95K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2028 | $15.3M | $8.1M | $7.1M | $216.2M |
| Mar 2028 | $15.6M | $7.3M | $8.3M | $209.0M |
| Feb 2028 | $15.9M | $8.6M | $7.3M | $200.5M |
| Jan 2028 | $59.8M | $10.2M | $49.6M | $193.2M |
| Dec 2027 | $17.2M | $10.8M | $6.3M | $143.4M |
| Nov 2027 | $16.6M | $9.6M | $7.0M | $137.0M |
| Oct 2027 | $16.7M | $11.5M | $5.2M | $129.9M |
| Sep 2027 | $16.9M | $9.3M | $7.7M | $124.6M |
| Aug 2027 | $15.4M | $9.6M | $5.7M | $116.9M |
| Jul 2027 | $23.0M | $8.8M | $14.2M | $111.7M |
| Jun 2027 | $15.6M | $9.1M | $6.5M | $102.0M |
| May 2027 | $16.2M | $9.5M | $6.7M | $95.5M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.7M |
| Civic Energy | $3.3M |