| Droits TV | $15.9M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $556K |
| Sponsoring | $507K |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $2.6M |
| Indemnités de Prêt (Revenu) | $798K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.0M |
| Salaires staff | $72K |
| Amortissement Transferts | $248K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $94K |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Janv 2028 | $29.4M | $8.8M | $20.6M | $144.9M |
| Déc 2027 | $16.9M | $12.5M | $4.4M | $170.4M |
| Nov 2027 | $16.6M | $11.4M | $5.1M | $165.8M |
| Oct 2027 | $15.5M | $10.9M | $4.7M | $160.5M |
| Sept 2027 | $38.8M | $15.4M | $23.4M | $155.5M |
| Août 2027 | $20.3M | $11.2M | $9.1M | $131.9M |
| Juil 2027 | $24.0M | $10.2M | $13.8M | $135.2M |
| Juin 2027 | $18.0M | $9.8M | $8.2M | $121.5M |
| Mai 2027 | $16.7M | $11.6M | $5.1M | $113.3M |
| Avr 2027 | $16.6M | $7.0M | $9.6M | $125.1M |
| Mars 2027 | $16.6M | $7.1M | $9.5M | $115.5M |
| Févr 2027 | $42.7M | $7.6M | $35.2M | $106.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $3.0M |
| Civic Energy | $3.0M |