| Droits TV | $7.3M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $1.3M |
| Sponsoring | $554K |
| Merchandising | $5.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $169K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.6M |
| Salaires staff | $77K |
| Amortissement Transferts | $112K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $48K |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $16.8M | $8.3M | $8.5M | $178.3M |
| Oct 2027 | $17.6M | $9.9M | $7.7M | $169.7M |
| Sep 2027 | $17.4M | $8.4M | $9.0M | $161.9M |
| Aug 2027 | $21.0M | $8.9M | $12.1M | $152.8M |
| Jul 2027 | $28.1M | $8.9M | $19.2M | $140.6M |
| Jun 2027 | $15.6M | $8.6M | $7.0M | $121.3M |
| May 2027 | $18.2M | $8.9M | $9.3M | $114.2M |
| Apr 2027 | $18.1M | $7.6M | $10.4M | $122.8M |
| Mar 2027 | $18.5M | $7.7M | $10.9M | $112.2M |
| Feb 2027 | $19.6M | $8.4M | $11.3M | $101.2M |
| Jan 2027 | $63.8M | $9.6M | $54.2M | $89.9M |
| Dec 2026 | $20.9M | $9.3M | $11.6M | $41.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $3.3M |
| Beacon Telecom | $3.3M |