| Droits TV | $4.4M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $0 |
| Sponsoring | $172K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $816K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.1M |
| Salaires staff | $57K |
| Amortissement Transferts | $64K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2028 | $23.4M | $5.5M | $17.9M | $57.2M |
| Dec 2027 | $6.6M | $5.3M | $1.3M | $48.0M |
| Nov 2027 | $6.7M | $4.2M | $2.4M | $46.6M |
| Oct 2027 | $7.3M | $5.7M | $1.7M | $44.1M |
| Sep 2027 | $7.1M | $4.4M | $2.7M | $42.4M |
| Aug 2027 | $8.0M | $4.7M | $3.3M | $39.6M |
| Jul 2027 | $11.6M | $5.3M | $6.3M | $36.3M |
| Jun 2027 | $6.8M | $5.4M | $1.4M | $31.7M |
| May 2027 | $6.8M | $5.9M | $873K | $30.3M |
| Apr 2027 | $6.6M | $4.8M | $1.8M | $29.4M |
| Mar 2027 | $6.8M | $4.7M | $2.1M | $27.5M |
| Feb 2027 | $7.0M | $4.1M | $2.9M | $25.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.0M |
| Riverstone Logistics | $1.0M |