Masse salariale annuelle
$4.3M
Dépenses mensuelles
$329K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$329K |
$71K |
$26.5M |
| Dec 2027 |
$400K |
$329K |
$71K |
$26.4M |
| Nov 2027 |
$400K |
$326K |
$74K |
$26.4M |
| Oct 2027 |
$724K |
$326K |
$398K |
$26.3M |
| Sep 2027 |
$1.3M |
$1.8M |
$-451K |
$25.9M |
| Aug 2027 |
$1.5M |
$515K |
$938K |
$26.3M |
| Jul 2027 |
$5.4M |
$769K |
$4.7M |
$25.4M |
| Jun 2027 |
$400K |
$416K |
$-16K |
$20.7M |
| May 2027 |
$400K |
$416K |
$-16K |
$20.8M |
| Apr 2027 |
$400K |
$409K |
$-9K |
$20.8M |
| Mar 2027 |
$6.2M |
$6.7M |
$-524K |
$20.8M |
| Feb 2027 |
$1.9M |
$8.1M |
$-6.2M |
$21.3M |