| Droits TV | $7.9M |
| Bonus TV de Classement | $524K |
| Jour de match | $3.0M |
| Sponsoring | $506K |
| Merchandising | $6.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $104K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.2M |
| Salaires staff | $54K |
| Amortissement Transferts | $625K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $41K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2027 | $18.9M | $9.7M | $9.3M | $170.7M |
| Nov 2027 | $18.1M | $9.2M | $9.0M | $160.8M |
| Oct 2027 | $20.8M | $10.1M | $10.7M | $151.2M |
| Sept 2027 | $21.0M | $11.6M | $9.3M | $139.9M |
| Août 2027 | $15.6M | $8.0M | $7.7M | $129.9M |
| Juil 2027 | $19.5M | $9.8M | $9.8M | $121.7M |
| Juin 2027 | $24.7M | $7.2M | $17.5M | $111.7M |
| Mai 2027 | $18.4M | $8.2M | $10.2M | $120.0M |
| Avr 2027 | $19.0M | $7.6M | $11.3M | $109.7M |
| Mars 2027 | $19.3M | $8.2M | $11.1M | $98.4M |
| Févr 2027 | $36.1M | $7.6M | $28.5M | $87.2M |
| Janv 2027 | $20.0M | $7.9M | $12.1M | $62.5M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.2M |
| Riverstone Logistics | $2.8M |