| Droits TV | $6.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $2.8M |
| Sponsoring | $0 |
| Merchandising | $476K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $283K |
| Salaires joueurs | $5.1M |
| Salaires staff | $108K |
| Amortissement Transferts | $156K |
| Intérêts de la Dette | $31K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $9.6M | $7.7M | $1.9M | $-5.2M |
| Feb 2027 | $9.9M | $7.9M | $2.0M | $-7.2M |
| Jan 2027 | $8.7M | $8.1M | $579K | $-8.5M |
| Dec 2026 | $5.7M | $6.8M | $-1.1M | $-9.3M |
| Nov 2026 | $5.0M | $6.6M | $-1.7M | $-8.3M |
| Oct 2026 | $5.0M | $7.8M | $-2.7M | $-6.8M |
| Sep 2026 | $6.1M | $2.1M | $4.0M | $-4.2M |
| Aug 2026 | $0 | $0 | $0 | $22.9M |