| Droits TV | $6.9M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $0 |
| Sponsoring | $488K |
| Merchandising | $7.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.3M |
| Salaires staff | $47K |
| Amortissement Transferts | $619K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $260K |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2028 | $17.0M | $10.8M | $6.3M | $277.6M |
| Jun 2028 | $37.6M | $7.3M | $30.4M | $270.7M |
| May 2028 | $20.8M | $7.8M | $13.0M | $264.0M |
| Apr 2028 | $20.6M | $10.1M | $10.4M | $250.9M |
| Mar 2028 | $20.7M | $10.2M | $10.5M | $240.3M |
| Feb 2028 | $30.9M | $8.8M | $22.0M | $229.7M |
| Jan 2028 | $20.1M | $7.1M | $13.0M | $208.5M |
| Dec 2027 | $21.0M | $7.7M | $13.3M | $195.4M |
| Nov 2027 | $18.0M | $6.8M | $11.2M | $181.9M |
| Oct 2027 | $18.7M | $7.3M | $11.4M | $170.6M |
| Sep 2027 | $18.8M | $8.0M | $10.8M | $159.1M |
| Aug 2027 | $15.7M | $6.2M | $9.5M | $148.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.1M |
| Riverstone Logistics | $2.7M |