Masse salariale annuelle
$4.6M
Dépenses mensuelles
$385K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$1.0M |
$385K |
$615K |
$66.7M |
| Nov 2027 |
$1.0M |
$385K |
$615K |
$66.1M |
| Oct 2027 |
$1.0M |
$385K |
$615K |
$65.5M |
| Sep 2027 |
$5.3M |
$435K |
$4.9M |
$64.8M |
| Aug 2027 |
$39.5M |
$6.6M |
$32.9M |
$60.0M |
| Jul 2027 |
$13.0M |
$7.8M |
$5.2M |
$27.1M |
| Jun 2027 |
$1.0M |
$510K |
$490K |
$21.9M |
| May 2027 |
$1.0M |
$510K |
$490K |
$21.4M |
| Apr 2027 |
$1.0M |
$502K |
$498K |
$20.9M |
| Mar 2027 |
$2.8M |
$527K |
$2.2M |
$20.4M |
| Feb 2027 |
$8.1M |
$7.2M |
$916K |
$18.2M |
| Jan 2027 |
$1.0M |
$554K |
$446K |
$17.3M |