| Droits TV | $2.3M |
| Bonus TV de Classement | $617K |
| Jour de match | $16K |
| Sponsoring | $35K |
| Merchandising | $851K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $43K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $54K |
| Amortissement Transferts | $7K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $4K |
| Entretien installations | $806K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $3.8M | $2.1M | $1.7M | $11.7M |
| Oct 2027 | $3.8M | $2.5M | $1.3M | $10.0M |
| Sept 2027 | $3.5M | $2.1M | $1.4M | $8.6M |
| Août 2027 | $3.5M | $2.2M | $1.3M | $7.2M |
| Juil 2027 | $4.0M | $2.1M | $1.9M | $5.9M |
| Juin 2027 | $4.1M | $2.1M | $2.0M | $3.9M |
| Mai 2027 | $1.5M | $2.6M | $-1.2M | $2.0M |
| Avr 2027 | $1.5M | $1.5M | $-28K | $3.1M |
| Mars 2027 | $6.8M | $1.6M | $5.2M | $3.4M |
| Févr 2027 | $1.7M | $1.6M | $51K | $-1.7M |
| Janv 2027 | $1.5M | $1.6M | $-129K | $-1.8M |
| Déc 2026 | $1.7M | $1.6M | $110K | $-1.7M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $226K |
| Greenfield Foods | $199K |