| Droits TV | $876K |
| Bonus TV de Classement | $451K |
| Jour de match | $0 |
| Sponsoring | $339K |
| Merchandising | $6.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $2.2M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.5M |
| Salaires staff | $21K |
| Amortissement Transferts | $5.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2031 | $17.0M | $12.4M | $4.6M | $246.1M |
| Juil 2031 | $18.0M | $11.8M | $6.2M | $238.8M |
| Juin 2031 | $13.6M | $12.4M | $1.1M | $232.0M |
| Mai 2031 | $14.6M | $14.7M | $-160K | $225.7M |
| Avr 2031 | $17.1M | $14.2M | $2.9M | $220.7M |
| Mars 2031 | $15.2M | $16.0M | $-825K | $212.6M |
| Févr 2031 | $64.7M | $15.1M | $49.5M | $208.3M |
| Janv 2031 | $13.5M | $15.0M | $-1.6M | $157.5M |
| Déc 2030 | $12.6M | $14.1M | $-1.5M | $153.9M |
| Nov 2030 | $12.4M | $15.5M | $-3.1M | $150.4M |
| Oct 2030 | $12.7M | $21.0M | $-8.3M | $148.4M |
| Sept 2030 | $23.1M | $16.1M | $7.0M | $151.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.7M |
| Civic Energy | $2.9M |