| Droits TV | $792K |
| Bonus TV de Classement | $353K |
| Jour de match | $1.7M |
| Sponsoring | $434K |
| Merchandising | $5.6M |
| Prime de Coupe | $58K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $138K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.6M |
| Salaires staff | $67K |
| Amortissement Transferts | $544K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $123K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $9.0M | $10.9M | $-1.9M | $18.5M |
| Sept 2027 | $8.3M | $6.0M | $2.2M | $19.9M |
| Août 2027 | $10.5M | $5.2M | $5.3M | $59.8M |
| Juil 2027 | $9.8M | $6.4M | $3.4M | $54.0M |
| Juin 2027 | $10.4M | $5.7M | $4.7M | $51.6M |
| Mai 2027 | $10.8M | $6.0M | $4.9M | $46.4M |
| Avr 2027 | $10.8M | $6.7M | $4.1M | $41.6M |
| Mars 2027 | $13.3M | $6.6M | $6.7M | $37.1M |
| Févr 2027 | $14.2M | $7.9M | $6.3M | $29.9M |
| Janv 2027 | $9.1M | $4.7M | $4.4M | $46.5M |
| Déc 2026 | $11.1M | $4.8M | $6.2M | $42.1M |
| Nov 2026 | $8.9M | $4.6M | $4.3M | $35.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.4M |
| Civic Energy | $2.8M |