| Droits TV | $7.0M |
| Bonus TV de Classement | $3.1M |
| Jour de match | $0 |
| Sponsoring | $2.4M |
| Merchandising | $9.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $720K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.6M |
| Salaires staff | $49K |
| Amortissement Transferts | $912K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $47K |
| Entretien installations | $3.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $23.1M | $12.9M | $10.3M | $347.8M |
| Jul 2028 | $28.4M | $11.8M | $16.7M | $336.6M |
| Jun 2028 | $55.0M | $11.3M | $43.7M | $334.8M |
| May 2028 | $24.6M | $13.7M | $10.9M | $290.5M |
| Apr 2028 | $23.8M | $11.6M | $12.3M | $279.0M |
| Mar 2028 | $25.4M | $12.4M | $13.0M | $266.0M |
| Feb 2028 | $39.7M | $11.5M | $28.1M | $252.4M |
| Jan 2028 | $24.6M | $10.8M | $13.7M | $237.4M |
| Dec 2027 | $23.7M | $11.1M | $12.5M | $223.2M |
| Nov 2027 | $21.7M | $10.2M | $11.5M | $210.3M |
| Oct 2027 | $21.6M | $12.8M | $8.8M | $198.3M |
| Sep 2027 | $21.8M | $10.8M | $10.9M | $189.1M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $9.2M |
| Vanguard Industries | $9.8M |
| Vanguard Industries | $10.3M |