| Droits TV | $7.0M |
| Bonus TV de Classement | $3.1M |
| Jour de match | $0 |
| Sponsoring | $2.7M |
| Merchandising | $9.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.1M |
| Salaires staff | $82K |
| Amortissement Transferts | $2.7M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $22.6M | $13.3M | $9.3M | $44.6M |
| Jul 2027 | $23.6M | $11.7M | $11.9M | $46.4M |
| Jun 2027 | $49.0M | $11.7M | $37.3M | $94.8M |
| May 2027 | $25.3M | $12.4M | $12.9M | $56.0M |
| Apr 2027 | $24.8M | $13.5M | $11.3M | $41.5M |
| Mar 2027 | $23.3M | $13.6M | $9.7M | $28.7M |
| Feb 2027 | $43.3M | $10.9M | $32.3M | $17.5M |
| Jan 2027 | $23.1M | $10.2M | $12.9M | $21.6M |
| Dec 2026 | $24.2M | $9.6M | $14.6M | $7.9M |
| Nov 2026 | $24.7M | $9.8M | $14.9M | $-7.5M |
| Oct 2026 | $24.6M | $16.1M | $8.5M | $-23.3M |
| Sep 2026 | $33.5M | $7.1M | $26.4M | $-32.7M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.1M |
| Atlas Capital | $11.0M |
| Vanguard Industries | $10.9M |