| Droits TV | $3K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $686 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1K |
| Salaires joueurs | $129K |
| Salaires staff | $9K |
| Amortissement Transferts | $229 |
| Intérêts de la Dette | $101K |
| Indemnités de Prêt (Dépense) | $824 |
| Entretien installations | $86K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $4K | $326K | $-321K | $-6.9M |
| Jul 2028 | $8K | $274K | $-266K | $-6.5M |
| Jun 2028 | $3K | $295K | $-292K | $-6.3M |
| May 2028 | $3K | $298K | $-295K | $-6.0M |
| Apr 2028 | $3K | $301K | $-298K | $-5.7M |
| Mar 2028 | $3K | $479K | $-475K | $-5.4M |
| Feb 2028 | $3K | $289K | $-286K | $-4.9M |
| Jan 2028 | $7K | $492K | $-485K | $-4.6M |
| Dec 2027 | $18K | $284K | $-266K | $-4.1M |
| Nov 2027 | $19K | $315K | $-296K | $-3.9M |
| Oct 2027 | $16K | $299K | $-283K | $-3.6M |
| Sep 2027 | $13K | $371K | $-358K | $-3.3M |