| Droits TV | $136K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $5K |
| Merchandising | $43K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $176K |
| Salaires staff | $13K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $2K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $115K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $183K | $306K | $-123K | $-474K |
| May 2027 | $182K | $398K | $-216K | $-351K |
| Apr 2027 | $188K | $281K | $-93K | $-135K |
| Mar 2027 | $204K | $277K | $-73K | $-42K |
| Feb 2027 | $217K | $283K | $-67K | $31K |
| Jan 2027 | $213K | $359K | $-145K | $98K |
| Dec 2026 | $227K | $283K | $-56K | $243K |
| Nov 2026 | $224K | $288K | $-63K | $299K |
| Oct 2026 | $220K | $375K | $-155K | $362K |
| Sep 2026 | $196K | $178K | $18K | $518K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $57K |