| Droits TV | $3.2M |
| Bonus TV de Classement | $200K |
| Jour de match | $78K |
| Sponsoring | $184K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $24K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $85K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $872K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $4.8M | $2.2M | $2.5M | $14.9M |
| Nov 2026 | $4.4M | $1.8M | $2.6M | $12.3M |
| Oct 2026 | $4.5M | $1.8M | $2.7M | $9.8M |
| Sep 2026 | $4.6M | $1.4M | $3.3M | $7.1M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.1M |
| Riverstone Logistics | $1.1M |