| Droits TV | $3.3M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $655K |
| Sponsoring | $204K |
| Merchandising | $2.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $128K |
| Amortissement Transferts | $250K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $58K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mars 2027 | $13.6M | $4.6M | $9.0M | $29.2M |
| Févr 2027 | $9.1M | $4.9M | $4.2M | $19.9M |
| Janv 2027 | $8.2M | $5.4M | $2.8M | $16.1M |
| Déc 2026 | $8.6M | $4.8M | $3.9M | $13.0M |
| Nov 2026 | $7.6M | $4.7M | $2.9M | $8.9M |
| Oct 2026 | $8.1M | $7.5M | $633K | $5.8M |
| Sept 2026 | $11.9M | $2.9M | $9.0M | $5.0M |
| Août 2026 | $0 | $0 | $0 | $10.2M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.2M |
| Beacon Telecom | $1.2M |