| Droits TV | $6.5M |
| Bonus TV de Classement | $0 |
| Jour de match | $3.9M |
| Sponsoring | $2.5M |
| Merchandising | $8.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $24K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.1M |
| Salaires staff | $111K |
| Amortissement Transferts | $721K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $126K |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $21.5M | $14.2M | $7.3M | $96.3M |
| Mar 2027 | $21.8M | $13.6M | $8.2M | $88.5M |
| Feb 2027 | $28.5M | $14.7M | $13.8M | $79.6M |
| Jan 2027 | $23.0M | $12.9M | $10.0M | $65.1M |
| Dec 2026 | $28.1M | $13.3M | $14.9M | $54.3M |
| Nov 2026 | $23.9M | $13.0M | $10.9M | $38.7M |
| Oct 2026 | $21.6M | $18.7M | $2.9M | $27.1M |
| Sep 2026 | $87.6M | $8.5M | $79.1M | $23.5M |
| Aug 2026 | $0 | $0 | $0 | $31.8M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.6M |
| Atlas Capital | $8.7M |
| Atlas Capital | $11.1M |