| Droits TV | $6.6M |
| Bonus TV de Classement | $434K |
| Jour de match | $4.2M |
| Sponsoring | $2.4M |
| Merchandising | $7.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $56K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.4M |
| Salaires staff | $68K |
| Amortissement Transferts | $130K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2028 | $21.2M | $11.7M | $9.5M | $266.6M |
| Feb 2028 | $43.6M | $13.3M | $30.3M | $257.0M |
| Jan 2028 | $22.3M | $11.8M | $10.5M | $227.1M |
| Dec 2027 | $21.1M | $12.5M | $8.6M | $216.4M |
| Nov 2027 | $21.2M | $12.4M | $8.8M | $207.7M |
| Oct 2027 | $19.4M | $12.0M | $7.5M | $198.8M |
| Sep 2027 | $33.8M | $12.7M | $21.2M | $191.2M |
| Aug 2027 | $18.5M | $10.2M | $8.2M | $169.9M |
| Jul 2027 | $63.2M | $10.7M | $52.5M | $163.6M |
| Jun 2027 | $30.2M | $11.2M | $19.1M | $115.2M |
| May 2027 | $25.0M | $13.4M | $11.6M | $96.2M |
| Apr 2027 | $23.8M | $12.2M | $11.7M | $84.5M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $8.7M |
| Aurora Holdings | $11.3M |
| Vanguard Industries | $8.8M |