| Droits TV | $2.5M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $96K |
| Sponsoring | $167K |
| Merchandising | $1.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.8M |
| Salaires staff | $47K |
| Amortissement Transferts | $42K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2027 | $5.8M | $4.0M | $1.8M | $46.0M |
| Avr 2027 | $5.9M | $3.4M | $2.5M | $44.2M |
| Mars 2027 | $6.2M | $3.7M | $2.5M | $41.6M |
| Févr 2027 | $28.7M | $3.9M | $24.8M | $39.1M |
| Janv 2027 | $5.9M | $3.6M | $2.3M | $14.4M |
| Déc 2026 | $5.9M | $3.4M | $2.4M | $12.1M |
| Nov 2026 | $5.8M | $3.6M | $2.3M | $9.6M |
| Oct 2026 | $6.0M | $4.1M | $1.9M | $7.3M |
| Sept 2026 | $5.1M | $1.7M | $3.4M | $5.4M |
| Août 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $994K |
| Northwind Insurance | $1.0M |