| Droits TV | $2.4M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $147K |
| Sponsoring | $143K |
| Merchandising | $1.4M |
| Prime de Coupe | $345K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $67K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $67K |
| Amortissement Transferts | $5K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $5.8M | $2.3M | $3.5M | $25.8M |
| Dec 2026 | $5.8M | $2.4M | $3.5M | $22.2M |
| Nov 2026 | $5.5M | $2.4M | $3.2M | $18.8M |
| Oct 2026 | $5.7M | $2.5M | $3.2M | $15.6M |
| Sep 2026 | $8.9M | $1.3M | $7.6M | $12.4M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $859K |
| Beacon Telecom | $853K |