| Droits TV | $6.7M |
| Bonus TV de Classement | $392K |
| Jour de match | $1.5M |
| Sponsoring | $476K |
| Merchandising | $9.2M |
| Prime de Coupe | $114K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.2M |
| Salaires staff | $8K |
| Amortissement Transferts | $2.0M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2032 | $18.4M | $16.0M | $2.5M | $204.1M |
| Oct 2032 | $17.6M | $16.5M | $1.0M | $199.7M |
| Sep 2032 | $11.1M | $12.6M | $-1.5M | $196.7M |
| Aug 2032 | $12.9M | $12.9M | $-80K | $196.2M |
| Jul 2032 | $14.5M | $13.8M | $785K | $194.3M |
| Jun 2032 | $19.3M | $15.3M | $4.0M | $194.2M |
| May 2032 | $14.8M | $21.3M | $-6.5M | $187.4M |
| Apr 2032 | $13.7M | $14.4M | $-720K | $191.1M |
| Mar 2032 | $15.4M | $13.8M | $1.6M | $189.1M |
| Feb 2032 | $14.6M | $13.9M | $677K | $184.7M |
| Jan 2032 | $15.6M | $13.4M | $2.1M | $181.2M |
| Dec 2031 | $14.7M | $16.8M | $-2.1M | $176.2M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.9M |
| Riverstone Logistics | $2.9M |