| Droits TV | $76K |
| Bonus TV de Classement | $16K |
| Jour de match | $0 |
| Sponsoring | $96K |
| Merchandising | $2.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $57K |
| Amortissement Transferts | $97K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $548K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2027 | $2.7M | $2.3M | $390K | $8.5M |
| Juil 2027 | $2.6M | $2.6M | $44K | $8.6M |
| Juin 2027 | $3.2M | $1.7M | $1.5M | $13.3M |
| Mai 2027 | $3.1M | $2.3M | $771K | $11.9M |
| Avr 2027 | $3.3M | $2.0M | $1.3M | $11.1M |
| Mars 2027 | $3.7M | $3.5M | $204K | $9.8M |
| Févr 2027 | $3.4M | $1.9M | $1.4M | $9.6M |
| Janv 2027 | $3.1M | $1.9M | $1.2M | $8.1M |
| Déc 2026 | $3.4M | $1.8M | $1.6M | $6.9M |
| Nov 2026 | $3.4M | $1.8M | $1.6M | $5.4M |
| Oct 2026 | $3.4M | $2.0M | $1.4M | $3.8M |
| Sept 2026 | $3.1M | $1.1M | $2.0M | $2.4M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $612K |
| Greenfield Foods | $538K |