| Droits TV | $6.1M |
| Bonus TV de Classement | $970K |
| Jour de match | $749K |
| Sponsoring | $1.7M |
| Merchandising | $4.6M |
| Prime de Coupe | $421K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.8M |
| Salaires staff | $42K |
| Amortissement Transferts | $399K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2029 | $15.8M | $16.5M | $-766K | $262.0M |
| Jul 2029 | $14.4M | $12.0M | $2.4M | $262.4M |
| Jun 2029 | $14.9M | $10.3M | $4.6M | $259.9M |
| May 2029 | $15.6M | $10.9M | $4.8M | $254.9M |
| Apr 2029 | $16.6M | $11.0M | $5.5M | $249.8M |
| Mar 2029 | $14.5M | $10.5M | $4.0M | $243.8M |
| Feb 2029 | $17.7M | $11.1M | $6.6M | $275.5M |
| Jan 2029 | $27.5M | $11.1M | $16.4M | $268.5M |
| Dec 2028 | $16.2M | $10.3M | $5.9M | $251.7M |
| Nov 2028 | $18.6M | $10.7M | $8.0M | $245.4M |
| Oct 2028 | $17.3M | $12.5M | $4.7M | $237.0M |
| Sep 2028 | $19.6M | $10.8M | $8.8M | $232.2M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $10.4M |
| Meridian Group | $10.5M |