| Droits TV | $7.2M |
| Bonus TV de Classement | $2.8M |
| Jour de match | $1.4M |
| Sponsoring | $2.5M |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.2M |
| Salaires staff | $83K |
| Amortissement Transferts | $23K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $19.2M | $9.2M | $10.0M | $120.0M |
| Aug 2027 | $17.9M | $9.1M | $8.7M | $109.9M |
| Jul 2027 | $22.5M | $8.6M | $13.9M | $101.2M |
| Jun 2027 | $18.6M | $9.0M | $9.6M | $88.4M |
| May 2027 | $17.4M | $9.2M | $8.2M | $78.8M |
| Apr 2027 | $16.9M | $8.7M | $8.2M | $70.6M |
| Mar 2027 | $17.0M | $9.1M | $7.8M | $62.4M |
| Feb 2027 | $20.4M | $8.8M | $11.5M | $80.8M |
| Jan 2027 | $22.1M | $9.6M | $12.5M | $69.3M |
| Dec 2026 | $18.2M | $6.8M | $11.4M | $56.8M |
| Nov 2026 | $19.0M | $7.1M | $11.9M | $45.4M |
| Oct 2026 | $21.5M | $8.8M | $12.7M | $33.5M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $9.8M |
| Aurora Holdings | $9.1M |
| Helios Bank | $11.4M |