| Droits TV | $6.1M |
| Bonus TV de Classement | $957K |
| Jour de match | $1.4M |
| Sponsoring | $1.8M |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.1M |
| Salaires staff | $81K |
| Amortissement Transferts | $103K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $15.5M | $9.7M | $5.7M | $227.7M |
| Mai 2028 | $16.8M | $10.1M | $6.7M | $221.8M |
| Avr 2028 | $18.1M | $10.0M | $8.1M | $215.0M |
| Mars 2028 | $16.9M | $10.4M | $6.6M | $206.8M |
| Févr 2028 | $16.1M | $11.0M | $5.1M | $200.1M |
| Janv 2028 | $29.6M | $8.6M | $21.0M | $195.0M |
| Déc 2027 | $16.4M | $8.3M | $8.2M | $175.3M |
| Nov 2027 | $17.9M | $8.6M | $9.4M | $167.1M |
| Oct 2027 | $16.5M | $9.7M | $6.9M | $157.6M |
| Sept 2027 | $19.6M | $8.8M | $10.8M | $150.7M |
| Août 2027 | $17.7M | $9.6M | $8.2M | $139.8M |
| Juil 2027 | $19.2M | $8.7M | $10.5M | $131.7M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $11.7M |
| Vanguard Industries | $9.9M |