Masse salariale annuelle
$2.2M
Dépenses mensuelles
$182K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$268K |
$182K |
$86K |
$1.2M |
| Aug 2027 |
$100K |
$182K |
$-82K |
$1.1M |
| Jul 2027 |
$100K |
$277K |
$-177K |
$1.2M |
| Jun 2027 |
$100K |
$176K |
$-76K |
$1.4M |
| May 2027 |
$100K |
$174K |
$-74K |
$1.4M |
| Apr 2027 |
$100K |
$181K |
$-81K |
$1.5M |
| Mar 2027 |
$100K |
$181K |
$-81K |
$1.6M |
| Feb 2027 |
$998K |
$246K |
$752K |
$1.7M |
| Jan 2027 |
$100K |
$196K |
$-96K |
$916K |
| Dec 2026 |
$100K |
$201K |
$-101K |
$1.0M |
| Nov 2026 |
$100K |
$201K |
$-101K |
$1.1M |
| Oct 2026 |
$191K |
$203K |
$-12K |
$1.2M |