| Droits TV | $699K |
| Bonus TV de Classement | $82K |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $23K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $510K |
| Salaires staff | $19K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $164K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $804K | $693K | $111K | $729K |
| Jul 2027 | $792K | $638K | $154K | $618K |
| Jun 2027 | $806K | $816K | $-10K | $464K |
| May 2027 | $849K | $678K | $170K | $474K |
| Apr 2027 | $809K | $635K | $175K | $304K |
| Mar 2027 | $822K | $636K | $185K | $129K |
| Feb 2027 | $837K | $770K | $67K | $-56K |
| Jan 2027 | $854K | $788K | $66K | $-123K |
| Dec 2026 | $843K | $793K | $50K | $-190K |
| Nov 2026 | $870K | $826K | $44K | $-240K |
| Oct 2026 | $871K | $2.2M | $-1.3M | $-283K |
| Sep 2026 | $862K | $447K | $416K | $1.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $12K |