| Droits TV | $779K |
| Bonus TV de Classement | $405K |
| Jour de match | $0 |
| Sponsoring | $9K |
| Merchandising | $71K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $431K |
| Salaires staff | $5K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $360K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2036 | $1.3M | $796K | $468K | $14.0M |
| Août 2036 | $1.3M | $798K | $483K | $13.5M |
| Juil 2036 | $1.3M | $911K | $363K | $13.0M |
| Juin 2036 | $1.3M | $830K | $457K | $12.7M |
| Mai 2036 | $1.5M | $880K | $616K | $12.2M |
| Avr 2036 | $1.3M | $876K | $402K | $11.6M |
| Mars 2036 | $1.3M | $939K | $359K | $11.2M |
| Févr 2036 | $1.3M | $1.2M | $123K | $10.8M |
| Janv 2036 | $1.3M | $1.1M | $228K | $10.7M |
| Déc 2035 | $1.5M | $1.1M | $389K | $10.5M |
| Nov 2035 | $1.1M | $1.5M | $-410K | $10.1M |
| Oct 2035 | $1.1M | $1.3M | $-174K | $10.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $110K |