| Droits TV | $12K |
| Bonus TV de Classement | $2K |
| Jour de match | $11K |
| Sponsoring | $0 |
| Merchandising | $756 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.0M |
| Salaires staff | $13K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $179K |
| Indemnités de Prêt (Dépense) | $2K |
| Entretien installations | $89K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $29K | $2.3M | $-2.3M | $-18.5M |
| Apr 2027 | $25K | $2.1M | $-2.1M | $-16.3M |
| Mar 2027 | $12K | $2.1M | $-2.0M | $-14.2M |
| Feb 2027 | $13K | $2.0M | $-2.0M | $-12.2M |
| Jan 2027 | $592K | $2.2M | $-1.6M | $-10.2M |
| Dec 2026 | $13K | $1.7M | $-1.7M | $-8.5M |
| Nov 2026 | $23K | $1.7M | $-1.6M | $-6.9M |
| Oct 2026 | $24K | $4.8M | $-4.8M | $-5.2M |
| Sep 2026 | $47K | $953K | $-906K | $-406K |
| Aug 2026 | $0 | $0 | $0 | $500K |