Masse salariale annuelle
$4.3M
Dépenses mensuelles
$390K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$390K |
$10K |
$6.9M |
| Nov 2027 |
$400K |
$387K |
$13K |
$6.9M |
| Oct 2027 |
$400K |
$386K |
$14K |
$6.8M |
| Sep 2027 |
$2.1M |
$991K |
$1.1M |
$6.8M |
| Aug 2027 |
$640K |
$629K |
$11K |
$5.7M |
| Jul 2027 |
$400K |
$850K |
$-450K |
$5.7M |
| Jun 2027 |
$400K |
$325K |
$75K |
$6.2M |
| May 2027 |
$400K |
$324K |
$76K |
$6.1M |
| Apr 2027 |
$400K |
$319K |
$81K |
$6.0M |
| Mar 2027 |
$400K |
$317K |
$83K |
$6.0M |
| Feb 2027 |
$1.1M |
$560K |
$550K |
$5.9M |
| Jan 2027 |
$400K |
$335K |
$65K |
$5.3M |