| Droits TV | $5.6M |
| Bonus TV de Classement | $2.4M |
| Jour de match | $1.2M |
| Sponsoring | $2.1M |
| Merchandising | $6.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.4M |
| Salaires staff | $31K |
| Amortissement Transferts | $1.7M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $17.6M | $12.9M | $4.6M | $424.2M |
| Sep 2029 | $17.4M | $14.0M | $3.4M | $420.5M |
| Aug 2029 | $16.2M | $11.8M | $4.4M | $417.9M |
| Jul 2029 | $15.8M | $11.9M | $3.9M | $431.1M |
| Jun 2029 | $25.7M | $10.7M | $15.1M | $427.2M |
| May 2029 | $17.2M | $15.6M | $1.6M | $410.4M |
| Apr 2029 | $19.2M | $11.3M | $8.0M | $407.1M |
| Mar 2029 | $21.3M | $12.9M | $8.4M | $397.5M |
| Feb 2029 | $26.5M | $11.9M | $14.6M | $387.4M |
| Jan 2029 | $18.1M | $11.0M | $7.1M | $387.0M |
| Dec 2028 | $18.4M | $12.2M | $6.2M | $378.5M |
| Nov 2028 | $18.7M | $11.0M | $7.8M | $370.9M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $8.0M |
| Vanguard Industries | $9.1M |
| Atlas Capital | $7.5M |