| Droits TV | $1.4M |
| Bonus TV de Classement | $127K |
| Jour de match | $0 |
| Sponsoring | $2K |
| Merchandising | $91K |
| Prime de Coupe | $441K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $900K |
| Salaires staff | $16K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $356K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $2.1M | $1.3M | $797K | $4.1M |
| Jan 2027 | $1.7M | $1.1M | $515K | $3.3M |
| Dec 2026 | $1.9M | $1.4M | $549K | $2.8M |
| Nov 2026 | $2.1M | $1.5M | $589K | $2.2M |
| Oct 2026 | $2.1M | $3.4M | $-1.3M | $1.7M |
| Sep 2026 | $2.4M | $946K | $1.5M | $3.0M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $23K |