| Droits TV | $5K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $352 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $509K |
| Salaires staff | $9K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $336K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $121K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $5K | $975K | $-969K | $-22.7M |
| Jul 2028 | $5K | $964K | $-959K | $-21.8M |
| Jun 2028 | $118K | $946K | $-828K | $-20.8M |
| May 2028 | $5K | $986K | $-981K | $-20.0M |
| Apr 2028 | $5K | $920K | $-914K | $-19.0M |
| Mar 2028 | $5K | $906K | $-901K | $-18.1M |
| Feb 2028 | $5K | $979K | $-974K | $-17.2M |
| Jan 2028 | $14K | $1.6M | $-1.6M | $-16.2M |
| Dec 2027 | $17K | $952K | $-935K | $-14.6M |
| Nov 2027 | $23K | $953K | $-930K | $-13.6M |
| Oct 2027 | $12K | $1.3M | $-1.3M | $-12.7M |
| Sep 2027 | $8K | $1.9M | $-1.9M | $-11.4M |