Masse salariale annuelle
$2.6M
Dépenses mensuelles
$216K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$100K |
$216K |
$-116K |
$1.5M |
| Sep 2027 |
$156K |
$216K |
$-60K |
$1.6M |
| Aug 2027 |
$164K |
$273K |
$-109K |
$1.7M |
| Jul 2027 |
$112K |
$470K |
$-358K |
$1.8M |
| Jun 2027 |
$100K |
$202K |
$-102K |
$2.2M |
| May 2027 |
$100K |
$202K |
$-102K |
$2.3M |
| Apr 2027 |
$100K |
$196K |
$-96K |
$2.4M |
| Mar 2027 |
$100K |
$196K |
$-96K |
$2.5M |
| Feb 2027 |
$474K |
$202K |
$272K |
$2.6M |
| Jan 2027 |
$100K |
$209K |
$-109K |
$2.3M |
| Dec 2026 |
$100K |
$212K |
$-112K |
$2.4M |
| Nov 2026 |
$100K |
$212K |
$-112K |
$2.5M |