| Droits TV | $247K |
| Bonus TV de Classement | $8K |
| Jour de match | $0 |
| Sponsoring | $117K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $172K |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $56K |
| Amortissement Transferts | $46K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $565K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mars 2027 | $2.6M | $2.1M | $515K | $3.5M |
| Févr 2027 | $2.6M | $2.1M | $450K | $2.9M |
| Janv 2027 | $2.7M | $1.8M | $902K | $2.4M |
| Déc 2026 | $2.7M | $2.6M | $66K | $4.0M |
| Nov 2026 | $2.8M | $2.6M | $175K | $4.0M |
| Oct 2026 | $2.9M | $1.5M | $1.3M | $3.8M |
| Sept 2026 | $2.9M | $919K | $1.9M | $2.5M |
| Août 2026 | $0 | $0 | $0 | $522K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $726K |
| Hometown Print | $681K |