| Droits TV | $578K |
| Bonus TV de Classement | $337K |
| Jour de match | $0 |
| Sponsoring | $60K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $30K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.5M |
| Salaires staff | $27K |
| Amortissement Transferts | $7K |
| Intérêts de la Dette | $36K |
| Indemnités de Prêt (Dépense) | $44K |
| Entretien installations | $586K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $2.7M | $3.2M | $-565K | $-8.7M |
| Jul 2028 | $5.1M | $3.0M | $2.2M | $-8.1M |
| Jun 2028 | $2.1M | $2.5M | $-425K | $-10.3M |
| May 2028 | $2.1M | $2.8M | $-669K | $-9.9M |
| Apr 2028 | $2.2M | $2.5M | $-293K | $-9.2M |
| Mar 2028 | $2.3M | $2.8M | $-528K | $-8.9M |
| Feb 2028 | $4.3M | $3.6M | $759K | $-8.4M |
| Jan 2028 | $1.9M | $2.8M | $-841K | $-9.2M |
| Dec 2027 | $2.0M | $3.4M | $-1.4M | $-8.3M |
| Nov 2027 | $2.0M | $3.0M | $-985K | $-7.0M |
| Oct 2027 | $2.0M | $3.6M | $-1.7M | $-6.0M |
| Sep 2027 | $3.4M | $4.4M | $-977K | $-4.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $319K |
| Greenfield Foods | $403K |